경제이야기/Stock2015. 10. 11. 02:51

오랜 저유가를 예상하고 항공주에 투자할것을 살피다가 실적 계선까지 보이는 델타항공에 상당히 기대를 많이하고 들어갔는데 아직까지 큰 수익이 안나고 있었죠. 이번달에는 결과에 상관없이 정리할 예정인데 이번주 수요일로 예정된 어닝은 보고나올 예정입니다.

차트상으로는 단기적으로 폭등할 차트는 아닌거 같지만 서서히 상승하고 있다고 보여지는 안정적인 차트인것 같습니다. 어닝때 오르면 50불 넘기기는 쉬울것 같고 떨어져도 45불에서 지지가 될것으로 보고 있습니다. 최악의 상황에도 손실은 없이 나올거라 예상됩니다.



아래 기사 요약은,

  • 기름값 하락으로 작년에 비해 미국 항공사들이 전체적으로 25% 이상 실적이 올랐을것으로 보고 있다.
  • 투자가 들은 기름값 하락만으로 손익이 계선되는 것에는 큰 관심이 없다.
  • DAL은 미국 메이저 항공사중 가장 실적계선이 좋은 회사중 하나로 이번 Quarter에 $11.2B 영업이익과 $1.35B 순이익을 기록할것으로 예상된다
  • 이 실적은 작년 같은 분기의 순이익이 $357M에 비하면 거의 4배나 좋아진 실적이다.
  • Cost를 중이기위해 8만명중 1만명을 줄였다. 여전히 조종사, 기내승무원, 예약받는 사람등은 계속 채용중이다

--------------

Delta to Give Strong Start to Airlines’ Earnings Season

Carrier expects record profit as low fuel prices mask a variety of challenges for industry

Delta Air Lines Inc. on Wednesday is slated to kick off the U.S. airline industry’s financial-reporting season with strong earnings. But investors may be more focused on other indicators to gauge whether the sector’s strong performance can continue in the face of numerous challenges.

Delta, the No. 3 U.S. airline by traffic, has said it expects to report record profit for the third quarter, after delivering the same in the June 30 period. Larger rivals American Airlines Group Inc. and United Continental Holdings Inc., along with Southwest AirlinesCo., also are expected to be highly profitable when they report their results the following week.

Deutsche Bank estimates U.S. airlines will deliver total pretax profit of $7.3 billion for the third quarter, up from $5 billion a year ago. Operating-profit margins are expected to expand despite a small drop in overall revenue.

Low fuel prices masked many ills in the September quarter, seasonally the busiest of the year for airlines. Economic growth forecasts are softening, labor rates are on the rise, and fare weakness continues on international routes and in some domestic markets. Meanwhile, oil prices have started rising again—jumping 25% in the past month—once again creating volatility in the industry’s No. 2 expense after labor.

Investors aren’t interested in “fuel-driven earnings growth,” Deutsche Bank said. Instead, it said, investors will be watching for signs of whether and when the industry’s declining unit revenue is going to turn positive again.

Unit revenue, considered a key benchmark, measures how much money airlines take in for each passenger flown a mile. It has been declining throughout 2015 compared with year-ago periods, as airlines added more seats than there was demand for, and skirmishes between rapidly expanding discount carriers and big carriers resulted in fare-cutting.

Delta has been the best-performing of the three biggest U.S. airlines over the past several years. It is expected to report third-quarter profit of $1.35 billion, or $1.72 per share, on revenue of $11.1 billion, a huge jump from the $357 million in profit on similar revenue a year ago.

Investors took heart earlier this month when the Atlanta-based company said it expected operating margins of 20% to 21% for the latest quarter, compared with initial guidance of 19% to 21%. It also said unit revenue would decline 4.5% to 5.5%, better than the earlier view that it could be down as much as 6.5%. In July, Delta said that by trimming its capacity in the second half of 2015, it hoped to return to flat unit-revenue performance by year-end.

Wolfe Research is dubious. The firm predicted in a recent research note that unit revenue for the industry could decline until at least the third quarter of next year. “It would be wildly optimistic to assume anything but negative” unit-revenue growth for Delta in the current fourth quarter, it said.

There are other potential clouds on the horizon. Delta hasn’t yet shed its hedging losses, having bet wrong on fuel’s direction in the past several quarters. The company has said it expects to incur about $200 million of hedge losses in the third quarter. Still, its third-quarter fuel price, factoring everything in, was $1.80 to $1.85 a gallon, comparing favorably to $2.90 a gallon a year earlier.

Delta also is grappling with wage inflation, which is pressuring its costs. It recently said it would reduce an undisclosed number of salaried positions to improve productivity at a time when revenue is declining. The company, which has 10,000 management and salaried workers out of 80,000 employees, said it would continue hiring pilots, flight attendants, reservationists and other front-line workers.

Delta, which had an industry-leading profit-sharing program, also made some recent changes that could trim those payouts. It increased base-pay rates for most of its workers by 14.5%, effective Dec. 1. Delta’s pilots, its only major unionized group, in July rejected a new labor contract offering them higher pay while also significantly cutting their profit-sharing program. Whatever is ultimately approved is sure to raise costs.

----------

Posted by 쁘레드

Change Fee = 일정변경시 부과하는 비용

미국의 주요 항공사들이 일정변경으로 엄청난 수익을 거두고 있는것으로 알려졌습니다. 이전에는 미리 취소하면 부과안하다가 꽁수를 부리고 있습니다. 비용도 올리고 미리 바꿔도 출발날짜를 바꾸면 비용을 전가하고(아무 이유가 없지요), 창조경제가 많이 있지요.


2007년에 $915M 이었던 change fee수입이

2014년에 $2,980M, 거의 $3B까지 폭등합니다.

2007년은 경제위기로 여행객이 많이 줄어들었을 때이니 그때 이후로 꽁수를 썼다고 보기는 어렵지만 7년만에 3배이상 늘었다는 단순계산은 되겠습니다.

당연히 major 항공사들이 대부분의 수익을 가져가고 있습니다.


큰 회사중에는 SouthWest는 Change Fee가 없다고 합니다.

소비자 보호원쯤 되는곳에서 change fee 부과원칙을 세워서 강제해야할것 같습니다.





http://www.bloomberg.com/news/videos/2015-06-23/sky-high-3b-in-airline-change-fees-in-gov-t-crosshairs

The U.S. airline industry makes billions of dollars from change fees, the focus Tuesday at the U.S. Department of Transportation. Frustrated consumers say existing penalties are unreasonably high. Airlines say they lose money when passengers change plans. Bloomberg's Ramy Inocencio breaks down the numbers and spotlights the airlines that earn the most. (Source: Bloomberg)

Posted by 쁘레드
경제이야기/Stock2015. 5. 31. 08:43

[이전 날짜는 20150315 였습니다.]

그동안 아주 관심있는 종목이 변하진 않았네요. 다만 투자중인 Nuance가 좋은 성적을 내고 있어서 좋고, QCOM은 좋은 가격에 매각을 잘 해서 좋고요. Delta(DAL)는 손실구간으로 들어갔네요. 아마도 물타기 좀 해야할것 같고요. Ford가 어닝을 들으며 6개월간 이거 큰일인데 하는 마음이었는데 어떻게 할 좋은 방도가 생각이 안나네요. 계속 배당이라도 나와주니까 받아먹으며 버텨야지요.


----------------------

NameSymbolLast priceMkt capAvg vol52wk high52wk lowEPSP/EBeta
QUALCOMM, Inc.QCOM69.68113.55B10.92M81.9762.264.2216.511.19
Apple Inc.AAPL130.28750.55B52.53M134.5488.92868.0916.110.84
Delta Air Lines, Inc.DAL42.9435.05B12.10M51.0630.121.4130.360.79
Tesla Motors IncTSLA250.831.70B4.60M291.42181.4-3.17na0.63
Ford Motor CompanyF15.1860.33B24.02M18.1213.260.7819.451.53
Nuance Communications...NUAN16.875.29B2.61M19.6113.2-0.38na1.07
Goodyear Tire & Rubber...GT31.848.60B4.47M32.5118.879.893.222.16
Alcoa IncAA12.5115.29B19.21M17.7512.440.5223.891.62
Hanwha Q Cells Co Ltd...HQCL2.17216.26M467,282.002.840.92-1.11na2.54
eBay IncEBAY61.3674.54B7.04M61.6446.342.3825.740.85
Yahoo! Inc.YHOO42.9440.29B16.64M52.6232.93017.185.981.1
Alibaba Group Holding...BABA89.38223.05B20.44M12077.771.8249.19
Petroleo Brasileiro...PBR8.3652.81B42.39M20.944.9-1.13na1.88
Semicond. Manufacturing...SMI5.664.14B72,135.006.063.880.2423.341.3
Intel CorporationINTC34.46163.48B24.53M37.926.932.3514.640.95
NXP Semiconductors NVNXPI112.2528.26B3.12M112.8153.812.1751.682.65
Palo Alto Networks IncPANW169.5814.19B1.34M169.8472-1.88na
iRobot CorporationIRBT31.95949.69M394,162.004228.051.2325.91.82

--------------------


3/15일 대비 수익율인데, 어마어마한 상승을 보여주는 종목이 많네요. 그남아 뉴앙스라도 들고 있다는데에 의의를 둬야할듯. 가진 종목중에 마이너스도 있고요. 헐~

NameSymbolLast price
of 2015/05/29
Last price
of 2015/03/15
Change
QUALCOMM, Inc.QCOM69.6868.641.52
Apple Inc.AAPL130.28123.595.41
Delta Air Lines, Inc.DAL42.9445.5-5.63
Tesla Motors IncTSLA250.8188.6832.92
Ford Motor CompanyF15.1816.2-6.30
Nuance Communications...NUAN16.8713.8721.63
Goodyear Tire & Rubber...GT31.8425.2426.15
Alcoa IncAA12.5113.57-7.81
Hanwha Q Cells Co Ltd...HQCL2.171.1195.50
eBay IncEBAY61.3659.073.88
Yahoo! Inc.YHOO42.9442.870.16
Alibaba Group Holding...BABA89.3881.869.19
Petroleo Brasileiro...PBR8.365.0166.87
Semicond. Manufacturing...SMI5.664.331.63
Intel CorporationINTC34.4630.9311.41
NXP Semiconductors NVNXPI112.25104.677.24
Palo Alto Networks IncPANW169.58141.3419.98
iRobot CorporationIRBT31.9533.01-3.21


'경제이야기 > Stock' 카테고리의 다른 글

3 stocks to buy if the market crashes  (0) 2015.06.17
한화큐셀 HQCL ADR ratio change  (0) 2015.06.01
Delta Airlines, DAL  (0) 2015.05.31
Nuance, NUAN 추천  (0) 2015.05.31
IRobot, IRBT  (0) 2015.05.31
Posted by 쁘레드
경제이야기/Stock2015. 5. 31. 06:29

델타 에어라인, Delta Airlines 에 투자하고 있습니다. 지금부터 여름까지 다시 기름값이 낮아질것으로 예상하고 있는데 아주 좋은 투자처가 될것 같습니다. 차트상으로도 특이하게 주기를 가지고 움직이는것이 보이는데 앞으로 다시 상승할 가능성도 높아보입니다. fundamental은 좋아지고 있는데 단기간 급락한 점도 좋게보는 이유중에 하나입니다.



지난주에 폭락한 이유를 찾아보면, 별다른 유가하락에도 그만큼 성장을 못하고 있다는 점이 있습니다.


Wall Street isn't happy with the airline industry.

After three years of generally steady gains, industry shares tumbled last week, reflecting concerns over pricing and capacity. Airline shares fell 5% to 10% and about $12 billion in market capitalization was destroyed.

Delta CEO Richard Anderson responded, "I think you are in an area that is in some respects not appropriate for an earnings call. But I will just say this: Look at our results. I don't think there is a more disciplined approach to the deployment of capital in this industry anywhere in the world."

Recently, it seems, Delta has slowed its Seattle growth. At the same conference where Romo defended Southwest's Love Field growth, Alaska CEO Brad Tilden said, "It looks like the first quarter is the high water mark in terms of (Delta) capacity adds ... it feels to us like things are settling down a bit." If this fight is over, it seems to have turned out that Seattle is big enough for two profitable airlines to operate successful hubs -- not exactly what Wall Street anticipated. 

-----------------------------------








ValuationDividendFinancial ratiosMarginsProfileIncome statement
PriceEarnings
per share
P/E ratioPrice
sales ratio
Mkt CapEnterprise
value
DividendCurrent
ratio
Total debt
to assets
Net profit
margin
Operating
margin
EmployeesRevenueNet incomeEBITDA
DAL42.941.4130.360.9335.05B41,032.680.090.7117.87.9514.8981,0559,388.007462,467.00
ALK64.654.8913.221.658.38B7,835.640.20.9411.9811.7418.7512,7391,269.00149314
HA24.221.5715.470.611.33B1,799.3900.7937.654.7911.885,380540.2825.8896.34
AAL42.374.589.250.7429.35B39,377.890.10.9941.069.4812.37113,3009,827.009321,912.00
LUV37.052.0917.751.424.76B24,192.390.060.7213.5610.2617.6747,0054,414.004531,047.00
UAL54.565.789.440.620.84B27,531.4600.6831.435.98.6184,0008,608.005081,234.00
SKYW14.80.15102.020.25764.80M2,205.420.041.8441.391.274.4818,500760.49.6299.77
RJET10.461.19.530.39531.70M2,689.8000.766.521.8812.085,9353416.487.2
CEA37.782.1917.281.0115.30B31,159.970.359.037.429.4669,8497,597.77564.051,482.25
ALGT157.476.7523.352.042.70B2,916.240.251.2147.5219.6932.832,245329.2464.82132.45
SAVE63.573.5218.072.344.64B4,223.1201.7616.6213.9922.144,219493.3669125.13

-----------------------------------

KEY STATISTICS
Industry Range: Low Light Quintile Light Quintile Dark Quintile Light Quintile Light Quintile High Mouseover quintile for more detail
 

SHAREHOLDER EQUITY

Shares Outstanding816.3 M
Institutional Ownership83.05%
Number of Floating Shares813.8 M
Short Interest as % of Float2.26%

FINANCIAL STRENGTH (MRQ)

Quick Ratio0.66x
Current Ratio0.71x
Debt/Equity1.06x
Debt/Assets0.18x
DAL's debt to equity ratio indicates that it has been less aggressive with using debt to finance growth than 68% of its peers in the Airline industry. The resultant effect on earnings would be less volatile than related companies.

VALUATION (MRQ)

Price/Earnings (TTM)30.35x
Price/Sales (TTM)0.86x
Price/Book3.87x
Price/Cash Flow7.18x
DAL's P/E Ratio is greater than 91% of other companies in the Airline industry. This typically means that investors are willing to pay more for its level of earnings relative to future growth.

PROFITABILITY (TTM)

Gross Margin41.55%
Operating Margin6.70%
EBITDA Margin9.15%
Net Profit Margin2.92%
DAL's Gross Margin is more than 69% of other companies in the Airline industry, which means it has more cash to spend on business operations as compared to its peers. As indicated by the Operating Margin, DAL controls its costs and expenses as well as its peers.

MANAGEMENT EFFECTIVENESS (TTM)

Return on Assets2.25%
Return on Equity11.52%
Return on Inves. Capital3.24%
The Return on Equity for DAL shows that it is able to reinvest its earnings less efficiently than 61% of its competitors in the Airline industry. Typically, companies that have lower return on equity values are less attractive to investors.

GROWTH RATE (TTM)

Earnings Per Share-88.7
Sales6.9
Dividend (MRQ)150.0
DAL's EPS Growth Rate is less than 84% of its peers in the Airline industry.

DIVIDEND (TTM)

Dividend Yield0.84%
Payout Ratio23.15%
Annual Dividend0.33
DAL's dividend yield is less than 72% of other companies in the Airline industry. As indicated by the payout ratio, DAL's earnings support the dividend payouts as well as others in the group.

OPERATING RATIOS (TTM)

Asset Turnover0.77%
Inventory Turnover27.29%
Receivables Turnover19.92%
Effective Tax Rate38.01%
These ratios give an indicator of efficiency (ability to move inventory and generate sales) within a company, particularly ones with tangible goods (i.e. automotive, computer hardware) as compared to its peers.

COMPANY OFFICERS

Non-Executive ChairmanDaniel A. Carp
PresidentEdward H. Bastian
Chief Executive OfficerRichard H. Anderson
Non-Executive Vice ChairmanRoy J. Bostock
Chief Financial OfficerPaul A. Jacobson
Chief Operating OfficerWayne Gilbert. West
Executive Vice PresidentJoanne D. Smith
Executive Vice PresidentGlen W. Hauenstein
Executive Vice PresidentRichard Ben. Hirst

COMPANY CONTACT

Employees81,055
Headquarters1030 Delta Blvd
ATLANTA, GA 30354-1989
Phone404-715-2600
Fax302-636-5454
Web Address
http://www.delta.com/
 

-----------------------------------

BALANCE SHEET
 5 yr Trend2010
12/31/10
2011
12/31/11
2012
12/31/12
2013
12/31/13
2014
12/31/14

ASSETS

Cash & Equivalents 2,8922,6572,4162,8442,088
Short Term Investments 7189589589591,217
Cash and Short Term Inv 3,6103,6153,3743,8033,305
Trade Accts Recvble, Gross 1,4961,5961,7291,6322,318
Prov. for Doubtful Accts (40)(33)(36)(23)(21)
Trade Accts Recvble, Net 1,4561,5631,6931,6092,297
Other Receivables ------3925
Total Receivables, Net 1,4561,5631,6931,6123,222
Invent. - Raw Materials 4224681,1501,181979
Inventories - Other (104)(101)(127)(118)(127)
Total Inventory 3183671,0231,063852
Prepaid Expenses 1,1591,4181,344852733
Restricted Cash - Current 409305375----
Deferred Income Tax 3554614631,7363,275
Other Current Assets ------5851,078
Other Curr. Assets, Total 7647668382,3214,353
Total Current Assets 7,3077,7298,2729,65112,465
Machinery/Equipment 20,31221,00121,48123,37324,313
Construction in Progress 4877253381617
Other Prop./Plant/Equip. 4,1114,6175,6355,8926,339
Prop./Plant/Equip. - Gross 24,47125,69527,36929,64631,269
Accumulated Depreciation (4,164)(5,472)(6,656)(7,792)(9,340)
Prop./Plant/Equip. - Net 20,30720,22320,71321,85421,929
Goodwill, Net 9,7949,7949,7949,7949,794
Intangibles, Gross 5,2795,3515,3495,3965,396
Accum. Intangible Amort. (530)(600)(670)(738)(793)
Intangibles, Net 4,7494,7514,6794,6584,603
Other Long Term Assets 1,0311,0021,0921,3031,010
Total Assets 43,18843,49944,55052,25254,121

LIABILITIES

Accounts Payable 1,7131,6002,2932,3002,622
Accrued Expenses 2,0243,2342,8084,1764,393
Notes Payable/ST Debt 00000
Curr. Port. LT Dbt/Cap Ls. 2,0731,9441,6271,5471,216
Customer Advances 1,6901,8491,8061,8611,580
Income Taxes Payable 579594585----
Other Payables ----455----
Other Current Liabilities 3,3063,4803,6964,2687,068
Other Curr. Lblts, Total 5,5755,9236,5426,1298,648
Total Current Liabilities 11,38512,70113,27014,15216,879
Total Long Term Debt 13,17911,84711,0829,7958,561
Total Debt 15,25213,79112,70911,3429,777
Deferred Income Tax 1,9242,0282,047----
Pension Benefits - Underfunded 11,49314,20016,00512,39215,138
Other LT Liabilities 4,3104,1194,2774,2704,730
Other Liabilities, Total 15,80318,31920,28216,66219,868
Total Liabilities 42,29144,89546,68140,60945,308

SHAREHOLDER EQUITY

Common Stock 00--00
Additional Paid-In Capital 13,92613,99914,06913,98212,981
Ret. Earn.(Accum. Deficit) (9,252)(8,398)(7,389)3,0493,456
Treasury Stock - Common (199)(231)(234)(258)(313)
Unrealized Gain (Loss) (3,578)(6,766)(8,577)(26)(16)
Min. Pension Lblty Adj. ------(5,323)(7,517)
Other Comprehensive Income ------219222
Other Equity, Total ------(5,104)(7,295)
Total Equity 897(1,396)(2,131)11,6438,813
Total Liabilities & Shareholders� Equity 43,18843,49944,55052,25254,121
Ttl Comm. Shares Outs. 835845851851825
Trsy. Shrs-Comm. Primary Iss. 1316161820

() = Negative Value
Values are displayed in Millions

-----------------------------------

INCOME STATEMENT
 5 yr Trend2010
12/31/10
2011
12/31/11
2012
12/31/12
2013
12/31/13
2014
12/31/14

REVENUE AND GROSS PROFIT

Total Revenue 31,75535,11536,67037,77340,362

OPERATING EXPENSES

Cost of Revenue, Total 16,97120,60921,38620,75525,080
Selling/Gen/Admin Expense 1,8961,9801,8621,8121,933
Sell/Gen/AdminExpenses,Tot 8,6478,8749,1289,53210,053
Depreciation/Amortization 1,5111,5231,5651,6581,771
Inter/Invest Inc, Operating --------(2,346)
Restructuring Charge 450242452402716
Other Unusual Expnse (In) 391681180268
Unusual Expense (Income) 841310570402984
Other Operat Expse, Total 1,9591,8921,9642,0262,882
Total Operating Expense 29,92933,20834,61334,37338,424
Operating Income 1,8261,9072,0573,4001,938

NON-OPERATING INCOME & EXPENSES

Inter Expse,Net Non-Operat (1,220)(193)(193)(154)--
Inter/Invest Inc, Non-Oper 35--------
Inter Inc(Exp),Net Non-Oper --(901)(812)(698)(650)
Other, Net (33)(44)(27)(21)(216)
Income Before Tax 6087691,0252,5271,072

INCOME TAXES

Income Tax - Total 15(85)16(8,013)413
Income After Tax 5938541,00910,540659

MINORITY INTEREST AND EQUITY IN AFFILIATES

Net Inc Before Extra Items 5938541,00910,540659
Net Income 5938541,00910,540659

ADJUSTMENTS TO NET INCOME

Income Available to Common Excl. Extra. Items 5938541,00910,540659
Income Available to Common Incl. Extra. Items 5938541,00910,540659

EPS RECONCILIATION

Basic/Primary Weighted Average Shares 834838845849836
Basic/Primary EPS Excl. Extra. Items 0.711.021.1912.410.79
Basic/Primary EPS Incl. Extra. Items 0.711.021.1912.410.79
Diluted Weighted Average Shares 843844850858845
Diluted EPS Excl. Extra. Items 0.701.011.1912.280.78
Diluted EPS Incl. Extra. Items 0.701.011.1912.280.78

COMMON STOCK DIVIDENDS

Div/Share-ComStockPrimIssue 0.000.000.000.120.30
Gross Divid - Common Stock 000102252

PRO FORMA INCOME

Pro Forma Net Income ----------

SUPPLEMENTAL ITEMS

Interest Expense, Suppl 1,220193193154--
Depreciat/Amort, Suppl 1,5111,5231,4951,5881,716

NORMALIZED INCOME

Total Special Items 9943361458,243984
Normalized Income Before Tax 1,6021,1051,17010,7702,056
EffectSpecItemsInclTax(STEC) 2511822,885379
InclTaxExcl/ImpactSpecItems 403318(5,128)792
Normalized Income After Tax 1,5621,0721,15215,8981,264
Normalized Inc Avail to Common 1,5621,0721,15215,8981,264
Basic Normalized EPS 1.871.281.3618.731.51
Diluted Normalized EPS 1.851.271.3518.531.50

() = Negative Value
Values are displayed in Millions

-----------------------------------
CASH FLOW STATEMENT
 5 yr Trend2010
12/31/10
2011
12/31/11
2012
12/31/12
2013
12/31/13
2014
12/31/14

CASH FROM (USED BY) OPERATING ACTIVITIES

Net Income 5938541,00910,540659
Depreciation/Depletion 1,5111,5231,5651,6581,771
Deferred Taxes 9(2)17(7,991)414
Unusual Items 5732102402851,026
Equity in Net Earnings/Loss --------106
Other Non-Cash Items (116)245(706)(255)1,973
Non-Cash Items 457455(466)303,105
Cash Interest Pd, Suppl 1,0369251,036698560
Accounts Receivable (141)(76)(116)90(302)
Prepaid Expenses (105)(16)(134)2858
Other Assets 0(24)----(922)
Payable/Accrued 516303899213228
Changes in Working Capital 2624351267(1,002)
Total Cash from Operations 2,8322,8342,4764,5044,947

PLUS: CASH FROM (USED BY) INVESTING ACTIVITIES

Capital Expenditures (1,342)(1,254)(1,968)(2,568)(2,249)
Sale of Fixed Assets 36--------
Sale/Maturity of Investment --------1,533
Investment, Net (730)8441,019757--
Purchase of Investments --(1,078)(958)(959)(1,795)
Other Investing Cash Flow 10(10)(55)1448
OtherInvestCashFlowItms,Tot (684)(244)6(188)(214)
Total Cash from Investing (2,026)(1,498)(1,962)(2,756)(2,463)

PLUS: CASH FROM (USED BY) FINANCING ACTIVITIES

Financing Cash Flow Items 7120614422519
Total Cash Dividends Paid ------(102)(251)
Iss (Retirmnt) of Stock,Net ------(250)(1,100)
Long Term Debt Issued 1,1302,3951,9652681,020
Long Term Debt Reduction (3,722)(4,172)(2,864)(1,461)(2,928)
Iss (Retirmnt) of Debt, Net (2,592)(1,777)(899)(1,193)(1,908)
Total Cash From Financing (2,521)(1,571)(755)(1,320)(3,240)

EQUALS: INCREASE (DECREASE) IN CASH

Net Change in Cash (1,715)(235)(241)428(756)
NetCash-BeginBal/RsvdforFutUse 4,6072,8922,6572,4162,844
NetCash-EndBal/RsrvforFutUse 2,8922,6572,4162,8442,088
Depreciation, Supplemental 1,5111,5231,5651,6581,771
Cash Interest Pd, Suppl 1,0369251,036698560

() = Negative Value
Values are displayed in Millions


'경제이야기 > Stock' 카테고리의 다른 글

한화큐셀 HQCL ADR ratio change  (0) 2015.06.01
20150529 아주 관심있는 종목 리스트  (0) 2015.05.31
Nuance, NUAN 추천  (0) 2015.05.31
IRobot, IRBT  (0) 2015.05.31
숫자분석의 달인 quantifiedalpha.com  (0) 2015.05.13
Posted by 쁘레드
경제이야기/Stock2015. 5. 13. 06:24

Seekingalpha에서 글을 보다가 GT(Goodyear tire)가 undervalue되었있다고 주장하는 글을 읽다가 상당히 재밌는 사이트를 알게됐습니다. 수치해석, 통계, 숫자표현 이런것에 능한사람이 만든것 같습니다. seekingalpha와 자매사이트 같기도 하고요. 다 맞다고 하는것은 아니고요, 계산 geeks들은 어떻게 계산하는지 같이 계산기 뚜드리는지 이해해 보고 싶습니다.


내용이 재밌어서 평소 관심있는 종목들을 넣어봤습니다.

https://quantifiedalpha.com/



---------------

GT(Goodyear TIre)

Market Cap: $7.55B (Mid Cap)
Market Beta: 2.23 (Very High Market Risk)
MetricGTPercentileAnalysis
10.25%98thStrongly Undervalued
4.50%91stStrong Growth
-5.29%14thBad Quality
1.78%67thSlightly Bullish
11.24%90thModerate Outperform

78
Days
$0.75$4.10B

-------------

AA(Alcoa)

Market Cap: $16.89B (Large Cap)
Market Beta: 1.64 (High Market Risk)
MetricAAPercentileAnalysis
4.21%78thModerately Undervalued
-0.61%35thWeak Growth
-1.98%28thMediocre Quality
-2.47%23rdModerately Bearish
-0.84%40thSlight Underperform

57
Days
$0.26$5.91B

-------------

DAL(Delta Airlines)

Market Cap: $35.84B (Large Cap)
Market Beta: 1.01 (Low Market Risk)
MetricDALPercentileAnalysis
1.43%59thSlightly Undervalued
-0.01%43rdWeak Growth
3.87%77thGreat Quality
0.02%45thSlightly Bearish
5.31%68thSlight Outperform

71
Days
$1.32$10.78B

-------------

NUAN(Nuance)

Market Cap: $4.99B (Mid Cap)
Market Beta: 1.11 (Average Market Risk)
MetricNUANPercentileAnalysis
-3.15%27thSlightly Overvalued
-1.96%21stNegative Growth
3.78%75thGood Quality
-4.37%12thModerately Bearish
-5.70%23rdModerate Underperform

-5
Days
$0.10$482.18M

-------------

QCOM(Qualcomm)

MetricQCOMPercentileAnalysis
-0.97%41stSlightly Overvalued
-0.50%36thWeak Growth
-3.13%22ndBad Quality
1.26%61stSlightly Bullish
-3.34%31stSlight Underperform
71
Days
$0.82$5.81B

--------------

AAPL(Apple)

Market Cap: $724.74B (Mega Cap)
Market Beta: 0.85 (Low Market Risk)
MetricAAPLPercentileAnalysis
-0.99%40thSlightly Overvalued
5.91%96thStrong Growth
5.11%89thGreat Quality
1.82%68thSlightly Bullish
11.85%92ndStrong Outperform

77
Days
$1.74$48.07B

-------------

F(Ford)

Market Cap: $61.74B (Large Cap)
Market Beta: 1.57 (High Market Risk)
MetricFPercentileAnalysis
7.69%93rdStrongly Undervalued
-0.23%40thWeak Growth
1.00%50thMediocre Quality
0.68%53rdSlightly Bullish
9.14%84thModerate Outperform

72
Days
$0.38$35.65B

-------------

NXP

Market Cap: $24.53B (Large Cap)
Market Beta: 2.65 (Very High Market Risk)
MetricNXPIPercentileAnalysis
-5.28%18thModerately Overvalued
6.37%97thStrong Growth
6.55%97thExcellent Quality
1.71%66thSlightly Bullish
9.35%85thModerate Outperform

71
Days
$1.24$1.51B


-------------

Top 50 ; 자체 지표로 value가 상당히 높다고 나온 상위 50개 종목인것 같습니다. 유료로 하면 screener같은것을 쓰게 해줄것 같습니다. 저는 Market Cap이 너무 작은 기업들은 valuation을 계산할 가치가 떨어진다고 생각합니다.


Rank Company Ticker Total Value Growth Quality Smart Earnings
  Alpha Alpha Alpha Alpha Alpha Strength
1 Net 1 Ueps Technologies Inc. UEPS 21.09% 8.41% 5.14% 3.83% 3.70%  
2 Bassett Furniture Industries Inc. BSET 20.63% 4.29% 7.06% 5.05% 4.23%  
3 Chipmos Technologies (BERMUDA) Ltd IMOS 20.00% 8.81% 0.80% 5.58% 4.81%  
4 Global Brass And Copper Holdings Inc BRSS 19.23% 6.66% 2.93% 3.82% 5.83%  
5 Shoe Carnival Inc. SCVL 18.27% 3.35% 3.28% 6.36% 5.28%  
6 Valero Energy Corp. VLO 17.86% 10.25% 2.15% 4.15% 1.30%  
7 Wal-Mart Stores Inc. WMT 17.79% 6.28% 1.54% 5.91% 4.06%  
8 Spartan Stores Inc. SPTN 17.17% 5.47% 5.80% 4.12% 1.79%  
9 Arch Capital Group Ltd ACGL 17.12% 6.86% 2.13% 1.39% 6.74%  
10 Voya Financial Inc VOYA 17.00% 10.84% 1.95% 1.39% 2.83%  
11 The Marcus Corporation MCS 16.79% 4.13% 2.19% 6.27% 4.20%  
12 United Continental Holdings, Inc. UAL 16.79% 6.52% 4.75% 4.62% 0.89%  
13 Lear Corp. LEA 16.67% 5.91% 4.49% 4.88% 1.39%  
14 Infinity Property and Casualty Corp. IPCC 16.59% 8.53% 1.51% 1.83% 4.71%  
15 Culp Inc. CFI 16.51% 1.89% 4.79% 7.00% 2.83%  
16 Sanmina-SCI Corp. SANM 16.46% 9.38% 1.18% 1.67% 4.23%  
17 Tsakos Energy Navigation Ltd TNP 16.17% 6.57% 5.63% -0.64% 4.61%  
18 ZAGG Incorporated ZAGG 16.10% 2.74% 5.59% 4.04% 3.73%  
19 Jabil Circuit Inc. JBL 16.02% 8.22% 3.11% 3.26% 1.43%  
20 Midwestone Financial Group Inc MOFG 15.94% 4.75% 1.14% 3.12% 6.93%  
21 Mainsource Financial Group Inc MSFG 15.92% 5.35% 1.62% 2.14% 6.80%  
22 Big 5 Sporting Goods Corp BGFV 15.92% 7.07% 1.39% 4.76% 2.70%  
23 Nova Measuring Instruments Ltd NVMI 15.69% 1.40% 1.97% 8.35% 3.96%  
24 SkyWest Inc. SKYW 15.54% 6.43% 3.02% 1.86% 4.23%  
25 Aetna Inc. AET 15.54% 4.61% 4.86% 2.98% 3.08%  
26 Delphi Automotive Plc DLPH 15.40% 1.26% 4.44% 6.37% 3.33%  
27 EchoStar Corp. SATS 15.28% 5.04% 1.75% 4.00% 4.48%  
28 Ducommun Inc DCO 15.20% 7.25% 3.28% 2.61% 2.06%  
29 Perfect World Co., Ltd. PWRD 15.12% 6.33% 0.09% 7.91% 0.79%  
30 Enlink Midstream Llc ENLC 15.06% 4.72% 0.57% 1.23% 8.54%  
31 AerCap Holdings N.V. AER 14.94% 5.22% 2.25% 4.62% 2.84%  
32 Consolidated Edison Inc. ED 14.84% 8.43% 0.81% 4.80% 0.80%  
33 AutoNation Inc. AN 14.67% 4.09% 2.62% 4.62% 3.34%  
34 Flextronics International Ltd. FLEX 14.49% 6.03% 4.37% 2.66% 1.42%  
35 Bravo Brio Restaurant Group, Inc. BBRG 14.31% 5.57% 0.86% 7.27% 0.61%  
36 Endurance Specialty Holdings Ltd ENH 14.20% 8.20% 1.94% -0.23% 4.29%  
37 Magna International Inc. MGA 14.10% 7.97% 2.28% 2.84% 1.01%  
38 Superior Energy Services, Inc. SPN 14.05% 7.84% 0.20% 5.17% 0.84%  
39 Huntington Ingalls Industries, Inc. HII 14.02% 1.84% 4.70% 3.90% 3.58%  
40 United Online, Inc. UNTD 14.01% 0.02% 4.08% 5.47% 4.43%  
41 Cai International Inc CAP 13.84% 9.49% 0.62% 1.29% 2.44%  
42 Encore Wire Corp. WIRE 13.83% 2.55% 0.38% 5.07% 5.83%  
43 Intel Corporation INTC 13.82% 3.09% 2.86% 7.41% 0.46%  
44 K12, Inc. LRN 13.78% 7.65% 0.88% 3.22% 2.03%  
45 Blount International Inc. BLT 13.77% 3.98% 1.83% 4.32% 3.64%  
46 Science Applications International Corporation SAIC 13.73% 4.10% 3.81% -2.62% 8.44%  
47 Federal Signal Corp. FSS 13.65% 5.00% 0.13% 4.56% 3.96%  
48 Targa Resources Corp. TRGP 13.61% 8.21% 0.44% 1.64% 3.32%  
49 Health Net, Inc. HNT 13.61% 3.36% 3.40% 5.85% 1.00%  
50 Central Garden & Pet Co. CENT 13.60% 5.36% 2.47% 2.69% 3.08%  


'경제이야기 > Stock' 카테고리의 다른 글

Nuance, NUAN 추천  (0) 2015.05.31
IRobot, IRBT  (0) 2015.05.31
19 stocks to buy now - CNNMoney  (0) 2015.03.28
Should You Consider Nuance Communications?  (0) 2015.03.24
2015년 유가상승 가능성을 이용한 투자 idea  (0) 2015.03.23
Posted by 쁘레드
경제이야기/Stock2015. 3. 16. 09:47

년초에 1년목표 수익률을 다 달성해 놓는것이 어깨에 힘빼고 치기에 좋은데, 이번년은 벌써 3월인데 녹녹치 않네요.

NXP Semiconductors는 작년말에 들어갔어야 했는데, 다른데 정신이 팔려있어서 좋은 보석을 놓쳤네요. 추가 상승여지가 얼마나 있는지 잘 생각해봐야 하겠네요.


NameSymbolLast priceMkt capVolumeAvg vol52wk high52wk lowEPSP/EBetaEBITDA Cur Ratio
QUALCOMM, Inc.QCOM68.64113.23B13.95M13.65M81.9762.264.7314.511.229.38B3.55
Apple Inc.AAPL123.59719.88B51.83M59.79M133.673.04717.4216.650.8767.66B1.13
Intel CorporationINTC30.93146.48B47.95M30.43M37.924.42.3213.320.9524.19B1.73
Delta Air Lines, Inc.DAL45.537.50B10.04M12.42M51.0630.120.7659.80.826.91B0.74
Tesla Motors IncTSLA188.6823.73B5.43M5.49M291.42177.22-2.35n/a0.645.24M1.48
Ford Motor CompanyF16.264.09B27.88M27.14M18.1213.260.7920.441.5311.21B1.74
Nuance Communications...NUAN13.874.51B1.50M2.18M19.6113.2-0.46n/a1.14186.74M1.92
Goodyear Tire & Rubber...GT25.246.80B2.33M3.52M28.9818.878.842.852.092.25B1.63
Alcoa IncAA13.5716.59B16.91M22.39M17.7511.610.266.751.583.561.48
eBay IncEBAY59.0771.48B7.87M8.06M60.9346.340.051,144.550.915.04B1.51
Yahoo! Inc.YHOO42.8740.13B9.09M14.61M52.6232.157.455.751.11682.48M2.14
Alibaba Group Holding...BABA81.86203.61B12.66M15.84M12080.031.845.494.74B2.7
Semicond. Manufacturing...SMI4.33.09B31,041.0073,249.005.483.740.1922.111.43671.27M1.58
NXP Semiconductors NVNXPI104.6726.35B8.27M4.05M105.1253.812.1748.192.751.47B2
Palo Alto Networks IncPANW141.3411.63B958,853.001.48M149.349957.4712-3.28n/a-76.94M2.08
iRobot CorporationIRBT33.01979.48M623,229.00583,000.0045.0928.051.2526.361.7465.37M3.79
Petroleo Brasileiro...PBR5.0133.48B56.84M45.56M20.944.90.935.381.8822.17B1.7
Hanwha Q Cells Co LtdHQCL1.11110.50M556,940.00352,504.003.970.92-1.24n/a2.8759.40M1.85



'경제이야기 > Stock' 카테고리의 다른 글

AA This Is Not The Same Alcoa  (0) 2015.03.17
F Ford Motor Could Be Worth Up To $37 Per Share  (0) 2015.03.17
Kiplinger's 2015 Feb - Future stock 추천  (0) 2015.03.15
유럽동향 2015/03/12  (0) 2015.03.13
20150308 BioTech 추천주  (0) 2015.03.09
Posted by 쁘레드
경제이야기2015. 3. 3. 08:08



Today’s Trading

Previous close44.52
Today’s open45.09
Day’s range44.98 - 45.51
Volume11,242,155
Average volume (3 months)12,533,107
Market cap$36.7B
Dividend yield0.79%
Data as of 4:01pm ET, 03/02/2015

Growth & Valuation

Earnings growth (last year)-93.65%
Earnings growth (this year)+48.01%
Earnings growth (next 5 years)+23.11%
Revenue growth (last year)+6.82%
P/E ratio58.2
Price/Sales1.02
Price/Book4.17

Competitors

 Today’s
change
Today’s
% change
AALAmerican Airlines+0.41+0.86%
LUVSouthwest Airlines+0.98+2.27%
UALUnited Continental H...+1.63+2.50%
RYAAYRyanair-0.54-0.85%
Data as of 4:14pm ET, 03/02/2015

Financials

Next reporting dateApril 21, 2015
EPS forecast (this quarter)$0.75
Annual revenue (last year)$40.2B
Annual profit (last year)$659.0M
Net profit margin1.64%

Profile

Sector
Transportation
Industry
Airlines
Chief Executive Officer &
Director
Richard H. Anderson
President &
Director
Edward H. Bastian
Corporate headquarters
Atlanta, Georgia

Forecasts


Posted by 쁘레드